In short
Over 5 years, at the Freddie Mac average rate for the week of October 15, 2026 (7.4% over 30 years, 20% down) and with no change in home prices or rents, the interest, property tax and insurance on each state's median home cost more than 5 years of HUD's three-bedroom Fair Market Rent in 47 of 50 states, before maintenance and closing costs. The gap is widest in California (renting $113,913 cheaper) and narrowest or reversed in West Virginia (buying $16,739 cheaper). The down payment and the principal you repay are not costs: they stay yours as equity.
Owning against renting over 5 years, state by state
| State | Median home value | Monthly payment | Fair Market Rent, 2 / 3 bedrooms | Net cost of owning, 5 years | Rent, 3 bedrooms, 5 years |
|---|---|---|---|---|---|
| Alabama | $233,300 | $1,521 | $975 / $1,275 | $81,031 | $76,500 |
| Alaska | $376,500 | $2,541 | $1,513 / $1,899 | $135,941 | $113,940 |
| Arizona | $426,000 | $2,628 | $1,244 / $1,684 | $138,996 | $101,040 |
| Arkansas | $215,600 | $1,435 | $909 / $1,224 | $76,625 | $73,440 |
| California | $759,500 | $4,785 | $1,725 / $2,332 | $253,803 | $139,890 |
| Colorado | $574,600 | $3,624 | $1,375 / $1,785 | $192,268 | $107,070 |
| Connecticut | $396,900 | $2,956 | $1,933 / $2,303 | $159,975 | $138,180 |
| Delaware | $371,600 | $2,307 | $1,629 / $2,216 | $122,131 | $132,960 |
| Florida | $396,900 | $2,717 | $1,474 / $1,837 | $145,653 | $110,220 |
| Georgia | $343,300 | $2,258 | $1,058 / $1,387 | $120,443 | $83,220 |
| Hawaii | $875,900 | $5,227 | $2,326 / $2,932 | $275,225 | $175,920 |
| Idaho | $446,400 | $2,758 | $1,127 / $1,538 | $145,910 | $92,280 |
| Illinois | $280,700 | $2,155 | $958 / $1,278 | $117,015 | $76,680 |
| Indiana | $243,500 | $1,621 | $1,086 / $1,386 | $86,591 | $83,160 |
| Iowa | $227,300 | $1,656 | $927 / $1,247 | $89,389 | $74,820 |
| Kansas | $238,700 | $1,770 | $961 / $1,270 | $95,712 | $76,200 |
| Kentucky | $226,000 | $1,520 | $925 / $1,259 | $81,312 | $75,540 |
| Louisiana | $223,200 | $1,542 | $995 / $1,300 | $82,727 | $78,000 |
| Maine | $341,900 | $2,280 | $1,371 / $1,789 | $121,829 | $107,310 |
| Maryland | $436,300 | $2,896 | $1,875 / $2,376 | $154,645 | $142,530 |
| Massachusetts | $607,400 | $4,060 | $2,266 / $2,952 | $216,997 | $177,120 |
| Michigan | $254,200 | $1,770 | $1,085 / $1,404 | $95,086 | $84,240 |
| Minnesota | $344,600 | $2,356 | $1,048 / $1,404 | $126,291 | $84,240 |
| Mississippi | $186,500 | $1,305 | $905 / $1,185 | $70,129 | $71,100 |
| Missouri | $254,400 | $1,755 | $962 / $1,321 | $94,158 | $79,230 |
| Montana | $425,400 | $2,763 | $1,310 / $1,803 | $147,168 | $108,180 |
| Nebraska | $263,100 | $1,987 | $1,014 / $1,328 | $107,682 | $79,680 |
| Nevada | $455,500 | $2,791 | $1,327 / $1,837 | $147,513 | $110,220 |
| New Hampshire | $458,800 | $3,290 | $1,727 / $2,299 | $177,281 | $137,940 |
| New Jersey | $496,000 | $3,753 | $2,233 / $2,771 | $203,427 | $166,260 |
| New Mexico | $279,900 | $1,835 | $1,063 / $1,404 | $97,810 | $84,240 |
| New York | $449,800 | $3,174 | $1,385 / $1,706 | $170,729 | $102,360 |
| North Carolina | $333,000 | $2,138 | $1,145 / $1,423 | $113,663 | $85,350 |
| North Dakota | $266,100 | $1,854 | $1,014 / $1,404 | $99,599 | $84,240 |
| Ohio | $239,800 | $1,693 | $1,048 / $1,350 | $91,090 | $81,000 |
| Oklahoma | $222,100 | $1,589 | $916 / $1,256 | $85,591 | $75,360 |
| Oregon | $497,500 | $3,188 | $1,325 / $1,813 | $169,456 | $108,780 |
| Pennsylvania | $277,600 | $1,923 | $1,136 / $1,477 | $103,214 | $88,620 |
| Rhode Island | $455,700 | $3,150 | $1,879 / $2,302 | $169,056 | $138,120 |
| South Carolina | $299,500 | $1,900 | $1,098 / $1,357 | $100,902 | $81,390 |
| South Dakota | $289,600 | $2,009 | $1,033 / $1,404 | $107,876 | $84,240 |
| Tennessee | $332,600 | $2,121 | $1,048 / $1,378 | $112,664 | $82,680 |
| Texas | $313,200 | $2,311 | $1,105 / $1,418 | $124,945 | $85,050 |
| Utah | $545,200 | $3,343 | $1,158 / $1,561 | $176,685 | $93,660 |
| Vermont | $352,800 | $2,522 | $1,570 / $2,028 | $135,855 | $121,680 |
| Virginia | $403,500 | $2,587 | $1,262 / $1,723 | $137,548 | $103,380 |
| Washington | $602,200 | $3,851 | $1,467 / $1,989 | $204,660 | $119,340 |
| West Virginia | $170,800 | $1,117 | $955 / $1,271 | $59,521 | $76,260 |
| Wisconsin | $294,700 | $2,081 | $1,041 / $1,370 | $111,947 | $82,170 |
| Wyoming | $339,500 | $2,181 | $1,016 / $1,383 | $115,965 | $82,980 |
State median value of owner-occupied homes (Census ACS 2024), 20% down, 30-year fixed loan at 7.4% (Freddie Mac PMMS, week of October 15, 2026), property tax at the state's effective rate (ACS 2020-2024), state median insurance premium (FIO, 2022); no HOA, mortgage insurance, maintenance or closing costs, and no change in prices or rents. Fair Market Rents: median of the state's counties (each county counts once), HUD FY 2027. In New England, HUD sets rents by town: where a county's towns differ, the county figure is that of the HUD area covering most of its population.
Read more
Questions
What is a Fair Market Rent?
HUD's estimate of the 40th percentile gross rent (rent plus tenant-paid utilities) for standard-quality units in a metropolitan area or nonmetropolitan county (24 CFR 888.113), which HUD must publish each year (42 U.S.C. 1437f). It is below the median rent by construction, and it is not an asking rent for a given home. Payotte uses the FY 2027 figures.
Why is the down payment not counted as a cost?
Because you get it back when you sell, together with the principal repaid, minus any fall in the home’s value. The calculator counts what is spent and gone: interest, property tax, insurance, HOA, mortgage insurance, maintenance and closing costs, less any rise in value you enter. What the down payment could have earned if invested is not counted.
Does the calculator assume home prices rise?
No. Home value growth and rent growth are fields you fill in, both at 0% by default. Payotte publishes no forecast of either.
General information drawn from the official sources cited and dated on this page. It is not legal, tax or financial advice: for your own situation, ask a licensed professional.
Sources
- U.S. Department of Housing and Urban Development (HUD), Office of Policy Development and Research, FY 2027 Fair Market Rents, county level data (county file, read on October 20, 2026).
- Freddie Mac, Primary Mortgage Market Survey (PMMS), U.S. weekly averages, 30-year and 15-year fixed-rate mortgages, week of October 15, 2026.
- U.S. Census Bureau, American Community Survey 2020-2024 5-year estimates, tables B25103 (Mortgage Status by Median Real Estate Taxes Paid), B25077 (Median Value) and B25003 (Tenure)
- U.S. Department of the Treasury, Federal Insurance Office, Supporting Underlying Metrics for Analyses of U.S. Homeowners Insurance Markets, 2018-2022 (NAIC Property and Casualty Market Intelligence data)
- U.S. Census Bureau, American Community Survey 2024 1-year, tables B25142 (Monthly Homeowners Association and/or Condominium Fee) and B25143 (Median Monthly Homeowners Association and/or Condominium Fee by Mortgage Status)